| Parameter | NBIS |
DRAM |
NVDA |
IREN |
COPX |
|---|---|---|---|---|---|
| Rank (by MTM) | #3 | #5 WORST | #1 BEST | #4 | #2 |
| ISIN | XS3356543580 | XS3373055394 | XS3356546336 | XS3334497818 | XS3373010969 |
| Issuer | Marex (Collateralized, BBB/S&P) | Morgan Stanley (A+) | Marex (Collateralized, BBB/S&P) | Marex (Collateralized, BBB/S&P) | Morgan Stanley (A+) |
| Underlying | Nebius Group (NBIS) | Roundhill Mem. ETF | NVIDIA Corp (NVDA) | IREN Ltd (IREN) | Global X Copper ETF |
| Type | Outperf Bonus 200% | Outperf Bonus 200% | Outperf Bonus 200% | Outperf Bonus 200% | Outperf Bonus 200% |
| Participation | 200% up / 100% dn | 200% up / 100% dn | 200% up / 100% dn | 200% up / 100% dn | 200% up / 100% dn |
| Initial Fix / Strike | $222 | $62 | $213 | $50 | $86 |
| Ref Price (today) | $224 (+0.9%) | $60 (−3%) | $229 (+8%) | $44 (−12%) | $87 (+1%) |
| Above Entry | +0.9% | −3% | +8% | −12% | +1% |
| Maturity | 28 May 2027 | 7 Jun 2027 | 4 Jun 2027 | 12 May 2027 | 4 Jun 2027 |
| Max Redemption | 269% | 217% | 141% | 213% | 158% |
| Cap Trigger (underlying) | $410 (+83%) | $98 (+63%) | $256 (+12%) | $78 (+78%) | $111 (+28%) |
| Can buy now at | 102% | 106% | 110% | 89% | 101% |
| Value at expiry (current spot) | 102% | 97% | 115% | 88% | 102% |
| Profit at maturity (%) | −0.3% | −8% | +5% | −1% | +1% |
| Profit at maturity (% p.a.) | −0.4% p.a. | −12% p.a. | +7% p.a. | −2% p.a. | +2% p.a. |
| Discount to Fair Value | −0pp | −9pp | +5pp | −1pp | +1pp |
| Breakeven (from ref) | $224 (+0.1%↑) | $64 (+6%↑) | $223 (−3%) | $45 (+1%↑) | $87 (−0.6%) |
| Analyst | Firm | Target | Rating |
|---|---|---|---|
| Research | Citi | $287 | BUY |
| Research | Morgan Stanley | $144 | EW |
| Research | DA Davidson | $250 | NEUTRAL |
| Analyst | Firm | Target | Rating |
|---|---|---|---|
| Research | — | — | New ETF |
| MU proxy | JPMorgan | upd | OW |
| HBM thesis | Mizuho | upd | BUY |
| Analyst | Firm | Target | Rating |
|---|---|---|---|
| Harlan Sur | JPMorgan | upd | OW |
| Joseph Moore | Morgan Stanley | upd | OW |
| Vijay Rakesh | Mizuho | upd | BUY |
| C.J. Muse | Evercore ISI | upd | OW |
| Analyst | Firm | Target | Rating |
|---|---|---|---|
| D. Holt | HC Wainwright | $28 | BUY |
| Research | Canaccord | upd | BUY |
| Research | Roth MKM | upd | BUY |
| Analyst | Firm | Target | Rating |
|---|---|---|---|
| Commodities | UBS | $15,500/t | BUY Cu |
| Research | Goldman Sachs | upd | BUY |
| Research | JPMorgan | upd | OW |